• Studio Build & Design: Each studio will cost approximately $500,000 to $1M for construction, design, and equipment setup.

• Total for 50 studios: $25M - $50M

• Technology & Equipment: Premium equipment like DAWs, cameras, microphones, etc., for each studio will cost around $200,000 to $500,000.

• Total for 50 studios: $10M - $25M

• Operational Expenses: Staff, utilities, maintenance, marketing, and event management.

• Annual operating costs per studio: $200,000 - $500,000

• Total annual operating costs for 50 studios: $10M - $25M

Revenue Streams

• Brand Sponsorships: Estimated annual revenue from sponsorships: $15M

• Workshops & Masterclasses: Annual revenue from workshops: $25M

• Streaming Royalties: Revenue from content licenses and royalties: $50M

• Merchandising: Estimated annual revenue: $10M

Total Projected Annual Revenue for All Studios: $100M